The 60-second version of Phantom Digital Effects Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY22 | FY23 | FY24 | 2Y CAGR |
|---|---|---|---|---|
| Revenue | ₹22 Cr | ₹58 Cr | ₹89 Cr | +100.0% |
| EBITDA | ₹7 Cr | ₹23 Cr | ₹39 Cr | +128.0% |
| EBITDA Margin | 33.6% | 40.4% | 43.6% | — |
| PAT (Net Profit) | ₹5 Cr | ₹16 Cr | ₹24 Cr | +121.8% |
| EPS | ₹5.45 | ₹15.97 | ₹26.9 | +122.2% |
| ROE | 93.3% | 36.6% | 16.7% | — |
| ROCE | 110.1% | 48.1% | 22.8% | — |
| Total Debt | ₹3 Cr | ₹7 Cr | ₹20 Cr | +176.0% |
| Free Cash Flow | ₹3 Cr | -₹21 Cr | -₹28 Cr | — |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 4 high-severity red flags sit above this conclusion and should be read first.