The 60-second version of PNB Gilts Ltd. — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly improving on the years of data available.
None of the automated financial checks below were triggered on the years of data available. That is not the same as a clean bill of health — see what could not be checked.
| Metric | FY22 | FY23 | FY24 | FY25 | FY26 | 3Y CAGR | 4Y CAGR |
|---|---|---|---|---|---|---|---|
| Revenue | — | ₹950 Cr | ₹1,383 Cr | ₹1,556 Cr | ₹1,662 Cr | +20.5% | +20.5% |
| EBITDA | ₹722 Cr | ₹881 Cr | ₹1,522 Cr | ₹1,625 Cr | ₹1,555 Cr | +20.8% | +21.2% |
| EBITDA Margin | — | 92.7% | 110.0% | 104.4% | 93.6% | — | — |
| PAT (Net Profit) | ₹166 Cr | -₹77 Cr | ₹69 Cr | ₹233 Cr | — | — | — |
| EPS | ₹9.21 | ₹-4.29 | ₹3.86 | ₹12.95 | — | — | — |
| ROE | — | -6.1% | 5.2% | 15.1% | — | — | — |
| ROCE | — | 69.9% | 112.9% | 104.7% | — | — | — |
| Total Debt | ₹14,533 Cr | ₹19,243 Cr | ₹22,403 Cr | ₹22,384 Cr | — | — | — |
| Free Cash Flow | -₹4,564 Cr | -₹4,653 Cr | -₹2,876 Cr | -₹198 Cr | — | — | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC LIFE INS CO LTD | 58.4x | 11.3% |
| SBI LIFE INSURANCE CO LTD | 63.9x | 13.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.