The 60-second version of Polymac Thermoformers Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹9 Cr | ₹12 Cr | ₹9 Cr | ₹13 Cr | +14.3% |
| EBITDA | ₹2 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | -32.9% |
| EBITDA Margin | 17.4% | 6.3% | 5.0% | 3.5% | — |
| PAT (Net Profit) | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | -70.5% |
| EPS | ₹0.94 | ₹0.64 | ₹0.09 | — | — |
| ROE | 4.4% | 2.9% | 0.4% | 0.1% | — |
| ROCE | 7.1% | 4.5% | 1.8% | 2.0% | — |
| Total Debt | ₹7 Cr | ₹2 Cr | ₹2 Cr | ₹5 Cr | -12.6% |
| Free Cash Flow | ₹25 Cr | -₹2 Cr | -₹0 Cr | -₹3 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 4 high-severity red flags sit above this conclusion and should be read first.