The 60-second version of Vashu Bhagnani Industries Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹47 Cr | ₹58 Cr | ₹16 Cr | ₹14 Cr | -32.4% |
| EBITDA | ₹4 Cr | ₹12 Cr | ₹7 Cr | ₹10 Cr | +38.0% |
| EBITDA Margin | 7.8% | 20.5% | 41.6% | 65.9% | — |
| PAT (Net Profit) | ₹3 Cr | ₹8 Cr | ₹6 Cr | ₹3 Cr | +3.3% |
| EPS | ₹0.82 | ₹1.1 | ₹0.98 | ₹0.49 | -15.8% |
| ROE | 6.8% | 15.8% | 5.1% | 2.1% | — |
| ROCE | 8.4% | 12.1% | 4.4% | 2.0% | — |
| Total Debt | ₹12 Cr | ₹24 Cr | ₹13 Cr | ₹6 Cr | -23.1% |
| Free Cash Flow | -₹3 Cr | -₹38 Cr | -₹73 Cr | ₹11 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BHARTI AIRTEL LIMITED | 39.8x | 20.2% |
| VODAFONE IDEA LIMITED | 3.6x | — |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 3 high-severity red flags sit above this conclusion and should be read first.