The 60-second version of Prevest Denpro Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹50 Cr | ₹56 Cr | ₹62 Cr | ₹71 Cr | +12.5% |
| EBITDA | ₹22 Cr | ₹23 Cr | ₹26 Cr | ₹30 Cr | +11.1% |
| EBITDA Margin | 43.4% | 40.6% | 42.2% | 41.8% | — |
| PAT (Net Profit) | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr | +9.3% |
| EPS | ₹13.09 | ₹13.45 | ₹15.13 | ₹17.07 | +9.3% |
| ROE | 21.6% | 18.2% | 17.2% | 16.4% | — |
| ROCE | 1066.2% | 24.0% | 22.8% | 21.9% | — |
| Free Cash Flow | -₹3 Cr | ₹8 Cr | ₹13 Cr | ₹13 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| CIPLA LTD | 31.8x | 9.8% |
| DR. REDDY S LABORATORIES | 31.0x | 8.8% |
| APOLLO HOSPITALS ENTER. L | 54.3x | 22.0% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 2 high-severity red flags sit above this conclusion and should be read first.