The 60-second version of Raaj Medisafe India Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹39 Cr | ₹43 Cr | ₹62 Cr | ₹80 Cr | +27.5% |
| EBITDA | ₹6 Cr | ₹7 Cr | ₹9 Cr | ₹12 Cr | +29.0% |
| EBITDA Margin | 14.5% | 15.2% | 13.8% | 15.0% | — |
| PAT (Net Profit) | ₹3 Cr | ₹3 Cr | ₹6 Cr | ₹2 Cr | -18.4% |
| EPS | ₹3.06 | ₹3.07 | ₹4.6 | ₹1.1 | -28.9% |
| ROE | 44.5% | 30.7% | 22.8% | 3.9% | — |
| ROCE | 33.4% | 22.6% | 17.6% | 11.6% | — |
| Total Debt | ₹16 Cr | ₹26 Cr | ₹35 Cr | ₹65 Cr | +60.6% |
| Free Cash Flow | -₹2 Cr | -₹7 Cr | -₹15 Cr | -₹30 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.