The 60-second version of Rainbow Children's Medicare Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,161 Cr | ₹1,286 Cr | ₹1,495 Cr | ₹1,678 Cr | +13.1% |
| EBITDA | ₹428 Cr | ₹453 Cr | ₹505 Cr | ₹556 Cr | +9.1% |
| EBITDA Margin | 36.9% | 35.2% | 33.8% | 33.2% | — |
| PAT (Net Profit) | ₹211 Cr | ₹217 Cr | ₹243 Cr | ₹278 Cr | +9.7% |
| EPS | ₹20.89 | ₹21.38 | ₹23.84 | ₹27.41 | +9.5% |
| ROE | 19.9% | 17.2% | 16.6% | 16.9% | — |
| ROCE | 20.6% | 17.5% | 18.1% | 16.8% | — |
| Total Debt | ₹570 Cr | ₹765 Cr | ₹764 Cr | ₹891 Cr | +16.0% |
| Free Cash Flow | ₹187 Cr | -₹32 Cr | ₹250 Cr | ₹203 Cr | +2.7% |
| Company | P/E | ROE |
|---|---|---|
| APOLLO HOSPITALS ENTER. L | 54.3x | 22.0% |
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| CIPLA LTD | 31.8x | 9.8% |
The quality is real and the price already reflects it. Buying here is a bet that the business keeps compounding for long enough to grow into the multiple — which good businesses often do, but it removes the margin for error that a lower price would have given you. 2 high-severity red flags sit above this conclusion and should be read first.