The 60-second version of Rishi Laser Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹129 Cr | ₹140 Cr | ₹146 Cr | ₹157 Cr | +6.7% |
| EBITDA | ₹10 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr | +10.2% |
| EBITDA Margin | 8.0% | 8.9% | 9.7% | 8.8% | — |
| PAT (Net Profit) | ₹5 Cr | ₹9 Cr | ₹8 Cr | ₹4 Cr | -9.2% |
| EPS | ₹5.34 | ₹9.49 | ₹8.98 | ₹4 | -9.2% |
| ROE | 11.0% | 16.2% | 11.6% | 4.9% | — |
| ROCE | 15.5% | 15.7% | 11.8% | 8.4% | — |
| Total Debt | ₹9 Cr | ₹12 Cr | ₹19 Cr | ₹36 Cr | +56.6% |
| Free Cash Flow | ₹3 Cr | ₹7 Cr | -₹5 Cr | -₹5 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| HINDALCO INDUSTRIES LTD | 12.3x | 12.0% |
| VEDANTA LIMITED | 10.4x | 18.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 1 high-severity red flag sits above this conclusion and should be read first.