The 60-second version of Royal Cushion Vinyl Products Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹52 Cr | ₹54 Cr | ₹64 Cr | ₹56 Cr | +2.6% |
| EBITDA | -₹13 Cr | -₹2 Cr | ₹5 Cr | ₹1 Cr | — |
| EBITDA Margin | -26.0% | -3.7% | 7.8% | 1.4% | — |
| PAT (Net Profit) | ₹0 Cr | ₹294 Cr | ₹2 Cr | -₹8 Cr | — |
| EPS | ₹0.16 | ₹138.48 | ₹0.63 | ₹-2.17 | — |
| Total Debt | ₹326 Cr | ₹63 Cr | ₹84 Cr | ₹85 Cr | -36.2% |
| Free Cash Flow | -₹37 Cr | -₹77 Cr | -₹21 Cr | ₹7 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HAVELLS INDIA LIMITED | 43.5x | 17.1% |
| VOLTAS LTD | 75.8x | 7.0% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
Royal Cushion Vinyl Products Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 4 high-severity red flags sit above this conclusion and should be read first.