The 60-second version of Revathi Equipment India Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹110 Cr | ₹211 Cr | ₹177 Cr | ₹142 Cr | +9.0% |
| EBITDA | ₹24 Cr | ₹44 Cr | ₹37 Cr | ₹28 Cr | +4.5% |
| EBITDA Margin | 22.3% | 21.0% | 21.0% | 19.7% | — |
| PAT (Net Profit) | ₹13 Cr | ₹31 Cr | ₹20 Cr | ₹14 Cr | +1.1% |
| EPS | ₹43.62 | ₹101.24 | ₹65.79 | ₹45.12 | +1.1% |
| ROE | 17.7% | 29.1% | 16.0% | 9.8% | — |
| ROCE | 27.9% | 42.2% | 29.4% | 20.2% | — |
| Total Debt | ₹33 Cr | ₹31 Cr | ₹37 Cr | ₹68 Cr | +27.0% |
| Free Cash Flow | ₹4 Cr | ₹33 Cr | ₹4 Cr | -₹43 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MAHINDRA & MAHINDRA LTD | 17.8x | 19.7% |
| ASHOK LEYLAND LTD | 25.2x | 24.4% |
| TATA MOTORS LIMITED | 37.1x | 32.8% |
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 1 high-severity red flag sits above this conclusion and should be read first.