The 60-second version of Shalibhadra Finance Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹27 Cr | ₹32 Cr | ₹35 Cr | ₹41 Cr | +14.0% |
| EBITDA | ₹18 Cr | ₹22 Cr | ₹24 Cr | ₹30 Cr | +17.8% |
| EBITDA Margin | 65.8% | 66.8% | 69.6% | 72.7% | — |
| PAT (Net Profit) | ₹8 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr | +32.5% |
| EPS | ₹3.83 | ₹4.47 | ₹4.32 | ₹6.31 | +18.1% |
| ROE | 10.7% | 12.4% | 10.4% | 11.3% | — |
| ROCE | 13.2% | 14.8% | 13.9% | 14.4% | — |
| Total Debt | ₹55 Cr | ₹58 Cr | ₹37 Cr | ₹56 Cr | +0.6% |
| Free Cash Flow | -₹5 Cr | ₹2 Cr | -₹28 Cr | -₹21 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.