The 60-second version of The Sandur Manganese & Iron Ores Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2,113 Cr | ₹1,238 Cr | ₹3,103 Cr | ₹5,031 Cr | +33.5% |
| EBITDA | ₹442 Cr | ₹382 Cr | ₹805 Cr | ₹1,254 Cr | +41.6% |
| EBITDA Margin | 20.9% | 30.9% | 25.9% | 24.9% | — |
| PAT (Net Profit) | ₹271 Cr | ₹239 Cr | ₹470 Cr | ₹657 Cr | +34.3% |
| EPS | ₹5.62 | ₹4.93 | ₹9.67 | ₹13.51 | +33.9% |
| ROE | 14.0% | 11.1% | 18.0% | 20.2% | — |
| ROCE | 18.3% | 14.8% | 17.5% | 25.7% | — |
| Total Debt | ₹206 Cr | ₹133 Cr | ₹1,890 Cr | ₹999 Cr | +69.3% |
| Free Cash Flow | -₹45 Cr | ₹50 Cr | ₹753 Cr | ₹988 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| JINDAL STEEL LIMITED | 39.1x | 5.3% |
| STEEL AUTHORITY OF INDIA | 16.5x | 7.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.