The 60-second version of Sanghvi Movers Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹456 Cr | ₹619 Cr | ₹782 Cr | ₹1,070 Cr | +32.9% |
| EBITDA | ₹264 Cr | ₹392 Cr | ₹337 Cr | ₹409 Cr | +15.6% |
| EBITDA Margin | 58.0% | 63.3% | 43.1% | 38.2% | — |
| PAT (Net Profit) | ₹112 Cr | ₹188 Cr | ₹157 Cr | ₹184 Cr | +18.0% |
| EPS | ₹12.94 | ₹21.71 | ₹18.08 | ₹21.29 | +18.1% |
| ROE | 13.3% | 18.6% | 13.7% | 14.1% | — |
| ROCE | 16.6% | 22.5% | 16.8% | 15.2% | — |
| Total Debt | ₹183 Cr | ₹292 Cr | ₹438 Cr | ₹674 Cr | +54.5% |
| Free Cash Flow | ₹25 Cr | -₹20 Cr | -₹75 Cr | -₹129 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.