The 60-second version of Sea TV Network Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9 Cr | -9.6% |
| EBITDA | -₹1 Cr | -₹2 Cr | ₹0 Cr | ₹1 Cr | — |
| EBITDA Margin | -6.3% | -20.3% | 1.0% | 9.1% | — |
| PAT (Net Profit) | -₹2 Cr | ₹30 Cr | -₹1 Cr | ₹1 Cr | — |
| EPS | ₹-1.46 | ₹25.3 | ₹-0.62 | ₹0.43 | — |
| Total Debt | ₹67 Cr | ₹26 Cr | ₹26 Cr | ₹34 Cr | -20.4% |
| Free Cash Flow | -₹1 Cr | ₹7 Cr | -₹1 Cr | -₹7 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BHARTI AIRTEL LIMITED | 39.8x | 20.2% |
| VODAFONE IDEA LIMITED | 3.6x | — |
Sea TV Network Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 4 high-severity red flags sit above this conclusion and should be read first.