The 60-second version of Shalby Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹800 Cr | ₹928 Cr | ₹1,081 Cr | ₹1,135 Cr | +12.4% |
| EBITDA | ₹156 Cr | ₹186 Cr | ₹151 Cr | ₹154 Cr | -0.4% |
| EBITDA Margin | 19.5% | 20.0% | 14.0% | 13.6% | — |
| PAT (Net Profit) | ₹68 Cr | ₹84 Cr | ₹6 Cr | ₹37 Cr | -18.0% |
| EPS | ₹6.3 | ₹7.83 | ₹0.18 | ₹3.23 | -20.0% |
| ROE | 7.3% | 8.4% | 0.6% | 3.7% | — |
| ROCE | 10.1% | 11.1% | 7.3% | 7.6% | — |
| Total Debt | ₹181 Cr | ₹378 Cr | ₹476 Cr | ₹595 Cr | +48.8% |
| Free Cash Flow | ₹49 Cr | -₹28 Cr | -₹76 Cr | -₹149 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| APOLLO HOSPITALS ENTER. L | 54.3x | 22.0% |
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| CIPLA LTD | 31.8x | 9.8% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 5 high-severity red flags sit above this conclusion and should be read first.