Shanti Overseas (India) Limited

Consumer Defensive — Farm Products · NSE

₹5.37−₹0.07 (−1.29%)

DalalBaazaar Score

29 / 100

🔴 Weak

Verdict

HIGH RISK

Risk

Very High

Driven by high debt relative to equity, negative free cash flow, the company is currently loss-making.

In simple words: The company is currently losing money, though profits are falling even as sales grow. Debt is the main factor to watch.

Decision support, not a buy or sell call.

As of 18 Oct 2026, 7:03 pm

Understanding the Business

Company site ↗

The 60-second version of Shanti Overseas (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.

What does this company do?

Shanti Overseas (India) Limited engages in the processing and trading of agri commodities in India. The company was founded in 2004 and is based in Indore, India.

IndustryFarm Products

SectorConsumer Defensive

Annual revenue₹24 Cr

How does it make money?

Turns over ₹24 Cr a year. Of every ₹100 of sales, about ₹-12 reaches shareholders as profit, with ₹-14 left at the operating level before interest, tax and depreciation.

Who are its competitors?

The closest listed comparisons in its industry are HINDUSTAN UNILEVER LTD., ITC LTD, NESTLE INDIA LIMITED, BRITANNIA INDUSTRIES LTD. These are the companies its valuation and returns are measured against elsewhere in this report.

Compared side by side in Peers ↓

What is its competitive advantage?Little sign of one

Returns on capital of -27.0% are at or below what the capital likely costs. That is the financial pattern of a business competing largely on price, where advantage has to come from execution rather than position.

Peer median ROE51.0%

What has been driving growth?

Profit has moved mainly because margins changed, not because the business sold much more. Over 3 years revenue moved -88% while net margin moved -840% relative to itself. What this cannot tell you is which products, customers or geographies did the work — that lives in the segment disclosures of the annual report.

Revenue effect-88%

Margin effect-840%

DalalBaazaar Score

29/ 100

Weak

Weighted across six categories. Every point is explained below.

✗ Revenue has contracted at 50.4% a year
✗ Profit fell 86.7% in the latest year

Quality vs. Valuation

Company Quality

25/ 100

Weak

How good the business is, ignoring the share price entirely.

Valuation

36/ 100

Expensive

What you are being asked to pay, ignoring how good the business is.

Weak on business quality and not cheap enough to compensate.

vs. its own history

Not enough price and earnings history

vs. sector peers

Not enough peers with a usable P/E

vs. generic bands

N/A

No P/E — the company is lossmaking

EV/EBITDA

—

PEG

—

What's Good / What's Bad

🟢 What's Going Well1

Debt is being paid down
Total debt is down 90% over 3 years.

🔴 What Needs Attention2

Return on equity is falling
ROE has dropped from 9.6% to -24.3% — each rupee of shareholder capital earns less than it did.
Return on capital is falling
ROCE has declined from 12.6% to -27.0% — often a sign of competition or overexpansion.

Red Flags

6 items require attention · 4 high · 2 watch

🔴High leverageFinancial
Debt/Equity of 4.04x — earnings must service borrowings before shareholders see anything.
🔴Thin interest coverageFinancial
Operating profit covers interest only -66.6x — little room if earnings dip.
🔴The company is lossmakingFinancial
Net profit of -₹3 Cr in the latest reported year.
🔴Significant margin compressionFinancial
EBITDA margin has fallen 18.9 points, from 4.7% to -14.2%.
🟡Interest coverage is deterioratingFinancial
Cover has fallen from -10.9x to -66.6x.
🟡Free cash flow is negativeFinancial
Free cash flow was -₹2 Cr in the latest year.

Investment Thesis

🟢 Bull CaseWhat could make this work?

Deleveraging frees up earnings
Debt is down 90% over 3 years. Every rupee of interest not paid drops to the bottom line, so profit can grow even if revenue does not.

🔴 Bear CaseWhat could go wrong?

Margins are being competed away
EBITDA margin has fallen from 4.7% to -14.2%. If the trend continues, profit falls even on flat sales — and margin decline rarely reverses quickly.
Leverage amplifies any setback
Debt/Equity of 4.04x. Interest is payable whether or not the business has a good year.
Returns on shareholder capital are falling
ROE has dropped from 9.6% to -24.3%. Each rupee of equity earns less than it did, so profit growth increasingly depends on raising more capital rather than on the existing base working harder.
Earnings are hard to forecast
Profit has swung sharply from year to year, so any single year — good or bad — is a weak guide to the next. Cyclical earnings deserve lower multiples for that reason.
Size brings its own risk
Micro Cap businesses are thinly traded, so exits are harder in a falling market and single events move the price more than they would for a larger company.

🟡 Key Things to WatchMeasurable tripwires, set against where this company stands today

1EBITDA margin holds above -16%✓ -14.2%
Two points below today's level — enough room for noise, tight enough to catch real compression.
2Free cash flow remains positive✗ -₹2 Cr
Profit that never becomes cash eventually stops being profit.
3Interest cover stays above 3x✗ -66.6x
How much operating profit can fall before interest stops being comfortably covered.
4ROCE stays above 8%✗ -27.0%
Falling returns on capital are usually competition arriving, and show up here before they reach the margin.

Investment Checklist

4 / 11 checks passed

✗ Strong return on equity (ROE ≥ 15%)
✗ Strong return on capital employed (ROCE ≥ 15%)
✗ Healthy net margin (≥ 10%)
✗ Generates positive free cash flow
✗ Manageable leverage (Debt/Equity < 1.0)
✓ Adequate short-term liquidity (Current Ratio ≥ 1.0)
✓ Revenue growing year-over-year
✗ Profit growing year-over-year
✓ Not trading at an extreme valuation (P/E < 40x)
✓ Not buying right at the 52-week high
✗ Short-term technical trend isn't bearish

Price history

Quick Metrics

2 good · 2 neutral · 7 weak

Market Cap

₹6 Cr

Micro Cap

Smaller company — thin liquidity and deep drawdowns are normal here

P/E (Trailing)

Not meaningful

Loss-making

Earnings are negative, so a P/E multiple can't be read here

P/B Ratio

1.49x

Reasonable

Reasonable against the company's book value

EPS (TTM)

₹-2.47

Loss-making

Negative earnings per share — the business is losing money

ROE

-24.3%

Weak

Weak capital efficiency

ROCE

-27.0%

Weak

Low return on total capital employed

Debt/Equity

4.04x

High

High leverage

Revenue Growth (YoY)

123.6%

Healthy

Healthy top-line growth

Profit Growth (YoY)

-86.7%

Falling

Profits are shrinking

Dividend Yield

None

No dividend yield reported — usually means no payout, but verify if one was recently initiated

Free Cash Flow

-₹2 Cr

Cash burning

Spending more cash than the operations bring in

More Metrics

Operating Margin

-23.3%

Weak

Thin margins leave little room for error

Net Margin

-73.3%

Weak

Very little revenue reaches the bottom line

Current Ratio

1.77

Comfortable

Healthy short-term liquidity

Beta (vs Nifty)

0.41

Defensive

Steadier than the market

52W Range Position

11%

Near low

Near its 52-week low

Technical Snapshot

SMA 20 / SMA 50

5.6 / 6.0

Bearish alignment (short < long)

Price vs SMA 200

Below

Long-term downtrend

RSI (14)

38.8

Neutral momentum

Financial Trend (4-Year)

Metric	FY22	FY23	FY24	FY25	3Y CAGR
Revenue	₹196 Cr	₹147 Cr	₹11 Cr	₹24 Cr	-50.4%
EBITDA	₹9 Cr	-₹6 Cr	-₹2 Cr	-₹3 Cr	—
EBITDA Margin	4.7%	-4.1%	-15.7%	-14.2%	—
PAT (Net Profit)	₹3 Cr	-₹17 Cr	-₹2 Cr	-₹3 Cr	—
EPS	₹2.79	₹-15.22	₹-1.38	₹-2.51	—
ROE	9.6%	-109.1%	-10.9%	-24.3%	—
ROCE	12.6%	-127.5%	-12.5%	-27.0%	—
Total Debt	₹15 Cr	₹2 Cr	₹1 Cr	₹1 Cr	-53.5%
Free Cash Flow	₹16 Cr	₹2 Cr	-₹1 Cr	-₹2 Cr	—

🔴 Revenue has shrunk at 50.4% a year over 3 years.

🔴 EBITDA has turned negative, from ₹9 Cr to -₹3 Cr.

🔴 EBITDA Margin has fallen from 4.7% to -14.2% over 3 years (-18.9 pts).

🔴 PAT (Net Profit) has turned negative, from ₹3 Cr to -₹3 Cr.

🔴 EPS has turned negative, from ₹2.79 to ₹-2.51.

🔴 ROE has fallen from 9.6% to -24.3% over 3 years (-33.8 pts).

🔴 ROCE has fallen from 12.6% to -27.0% over 3 years (-39.6 pts).

🟢 Total Debt has shrunk at 53.5% a year over 3 years.

🔴 Free Cash Flow has turned negative, from ₹16 Cr to -₹2 Cr.

Balance Sheet & Cash Flow — FY2025

Total Assets

₹20 Cr

Total Liabilities

₹9 Cr

Cash & Equivalents

₹0 Cr

Operating Cash Flow

-₹2 Cr

Capex

-₹0 Cr

Corporate Actions

Ex-Dividend Date

19 Sept 2018

Peer Comparison

Company	P/E	ROE
HINDUSTAN UNILEVER LTD.	42.5x	21.5%
ITC LTD	16.6x	27.4%
NESTLE INDIA LIMITED	59.8x	79.9%
BRITANNIA INDUSTRIES LTD	44.1x	51.0%

Recent News

1 mixed5 general

Shanti Overseas (India) Share: Bull Case vs Bear Case for 2026

Univest, 24 Sept

Shanti Overseas (India) Limited (SHANTI.NS) Slips to ₹6.0 as Stock Tests Lower Support Zone - Overbought Signal Alerts

siam.in, 21 Sept

Is Shanti Overseas (NSE: SHANTI) Facing Renewed Pressure as Its Financial Losses Remain in Focus?

Kalkine India, 11 Aug

Shanti Overseas (India) Limited (SHANTI.NS) Eases to ₹5.56 as Stock Drifts Toward Lower Support - Covered Call Trade

siam.in, 22 Sept

Shanti Overseas (India) Share Price Target 2027 to 2030: Analyst

Univest, 14 AugAnalyst view

🟡Mixed / dependsBroker commentary — an opinion about the price rather than new information about the business.

Eternal Ltd Stock/Share price , NSE/BSE Forecast News and Live Quotes

Equitymaster, 09 Oct

Watch Items

Cross-check against the company's latest quarterly filing / investor presentation before acting.

DalalBaazaar Thesis

MiddlingFinancial Health · Valuation

WeakBusiness Quality · Growth · Profitability · Risk

Points for each in the Score ↑

Weak on the fundamentals

Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 4 high-severity red flags sit above this conclusion and should be read first.

3 of 4 tripwires tripped — Free cash flow remains positive; Interest cover stays above 3x; ROCE stays above 8% · see Key things to watch ↑