The 60-second version of Shayona Engineering Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹13 Cr | ₹15 Cr | ₹23 Cr | ₹40 Cr | +47.5% |
| EBITDA | ₹1 Cr | ₹3 Cr | ₹5 Cr | ₹8 Cr | +88.0% |
| EBITDA Margin | 9.4% | 19.8% | 21.2% | 19.5% | — |
| PAT (Net Profit) | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | +88.1% |
| EPS | ₹1.56 | ₹4.39 | ₹6.22 | — | — |
| ROE | 30.2% | 42.8% | 24.5% | 15.2% | — |
| ROCE | 33.4% | 60.5% | 27.7% | 18.0% | — |
| Total Debt | ₹3 Cr | ₹5 Cr | ₹13 Cr | ₹19 Cr | +77.8% |
| Free Cash Flow | -₹3 Cr | -₹2 Cr | -₹11 Cr | -₹16 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| HINDALCO INDUSTRIES LTD | 12.3x | 12.0% |
| VEDANTA LIMITED | 10.4x | 18.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 4 high-severity red flags sit above this conclusion and should be read first.