The 60-second version of Shelter Pharma Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹36 Cr | ₹40 Cr | ₹51 Cr | ₹73 Cr | +26.5% |
| EBITDA | ₹8 Cr | ₹9 Cr | ₹10 Cr | ₹13 Cr | +15.9% |
| EBITDA Margin | 23.1% | 22.6% | 20.2% | 17.8% | — |
| PAT (Net Profit) | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹9 Cr | +20.1% |
| EPS | ₹4.49 | ₹5.36 | ₹6.26 | — | — |
| ROE | 35.8% | 17.3% | 16.9% | 11.8% | — |
| ROCE | 46.0% | 23.3% | 22.1% | 15.9% | — |
| Total Debt | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | -23.4% |
| Free Cash Flow | -₹1 Cr | -₹3 Cr | ₹3 Cr | -₹14 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| DR. REDDY S LABORATORIES | 31.0x | 8.8% |
| CIPLA LTD | 31.8x | 9.8% |
| DIVI S LABORATORIES LTD | 83.0x | 17.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.