The 60-second version of Sayaji Hotels (Indore) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹99 Cr | ₹96 Cr | ₹106 Cr | ₹107 Cr | +2.4% |
| EBITDA | ₹24 Cr | ₹20 Cr | ₹26 Cr | ₹24 Cr | +1.1% |
| EBITDA Margin | 23.8% | 20.8% | 24.8% | 22.9% | — |
| PAT (Net Profit) | ₹10 Cr | ₹7 Cr | ₹11 Cr | ₹8 Cr | -8.3% |
| EPS | ₹34.13 | ₹23.58 | ₹34.7 | ₹26.28 | -8.3% |
| ROE | 23.1% | 13.8% | 16.9% | 11.4% | — |
| ROCE | 24.3% | 17.2% | 16.7% | 8.5% | — |
| Total Debt | ₹33 Cr | ₹42 Cr | ₹52 Cr | ₹132 Cr | +59.2% |
| Free Cash Flow | -₹1 Cr | -₹3 Cr | -₹6 Cr | -₹60 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.