The 60-second version of Shiv Aum Steels Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹496 Cr | ₹555 Cr | ₹555 Cr | ₹574 Cr | +5.0% |
| EBITDA | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | -13.5% |
| EBITDA Margin | 5.0% | 3.8% | 3.1% | 2.8% | — |
| PAT (Net Profit) | ₹14 Cr | ₹10 Cr | ₹10 Cr | ₹7 Cr | -20.5% |
| EPS | ₹10.53 | ₹7.69 | ₹7.18 | — | — |
| ROE | 15.0% | 9.8% | 8.4% | 6.0% | — |
| ROCE | 23.1% | 17.8% | 16.0% | 12.8% | — |
| Total Debt | ₹59 Cr | ₹69 Cr | ₹94 Cr | ₹97 Cr | +18.1% |
| Free Cash Flow | ₹6 Cr | ₹10 Cr | ₹6 Cr | ₹14 Cr | +31.7% |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| JINDAL STEEL LIMITED | 39.1x | 5.3% |
| STEEL AUTHORITY OF INDIA | 16.5x | 7.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.