The 60-second version of Shoppers Stop Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
No clear supporting case emerges from the available numbers.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹3,708 Cr | ₹4,048 Cr | ₹4,358 Cr | ₹4,788 Cr | +8.9% |
| EBITDA | ₹734 Cr | ₹735 Cr | ₹728 Cr | ₹761 Cr | +1.2% |
| EBITDA Margin | 19.8% | 18.2% | 16.7% | 15.9% | — |
| PAT (Net Profit) | ₹116 Cr | ₹77 Cr | ₹11 Cr | -₹36 Cr | — |
| EPS | ₹10.51 | ₹7 | ₹0.99 | ₹-3.28 | — |
| ROE | 56.3% | 25.6% | 3.4% | -12.4% | — |
| ROCE | 16.7% | 12.6% | 8.7% | 7.6% | — |
| Total Debt | ₹2,375 Cr | ₹2,785 Cr | ₹3,314 Cr | ₹3,317 Cr | +11.8% |
| Free Cash Flow | ₹397 Cr | ₹385 Cr | ₹366 Cr | ₹699 Cr | +20.7% |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 4 high-severity red flags sit above this conclusion and should be read first.