The 60-second version of Shringar House of Mangalsutra Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹934 Cr | ₹1,082 Cr | ₹1,403 Cr | ₹2,641 Cr | +41.4% |
| EBITDA | ₹38 Cr | ₹50 Cr | ₹93 Cr | ₹608 Cr | +151.8% |
| EBITDA Margin | 4.1% | 4.6% | 6.6% | 23.0% | — |
| PAT (Net Profit) | ₹23 Cr | ₹31 Cr | ₹61 Cr | ₹115 Cr | +70.4% |
| EPS | ₹2.42 | ₹3.23 | ₹6.34 | ₹13.55 | +77.5% |
| ROE | 22.1% | 22.7% | 30.4% | 17.0% | — |
| ROCE | 28.6% | 32.4% | 43.8% | 23.3% | — |
| Total Debt | ₹93 Cr | ₹110 Cr | ₹123 Cr | ₹189 Cr | +26.6% |
| Free Cash Flow | ₹10 Cr | -₹15 Cr | -₹9 Cr | -₹290 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 5 high-severity red flags sit above this conclusion and should be read first.