The 60-second version of SIL Investments Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹38 Cr | ₹47 Cr | ₹54 Cr | ₹58 Cr | +15.0% |
| EBITDA | ₹43 Cr | ₹44 Cr | ₹44 Cr | ₹54 Cr | +7.9% |
| EBITDA Margin | 113.0% | 93.2% | 82.9% | 93.3% | — |
| PAT (Net Profit) | ₹28 Cr | ₹29 Cr | ₹31 Cr | ₹38 Cr | +10.4% |
| EPS | ₹26.5 | ₹27.76 | ₹29.19 | ₹35.69 | +10.4% |
| ROE | 1.7% | 1.3% | 1.0% | 1.5% | — |
| ROCE | 2.2% | 1.7% | 1.2% | 1.8% | — |
| Free Cash Flow | ₹100 Cr | -₹2 Cr | ₹9 Cr | ₹46 Cr | -22.5% |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.