The 60-second version of Solarworld Energy Solutions Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹232 Cr | ₹501 Cr | ₹545 Cr | ₹1,376 Cr | +80.9% |
| EBITDA | ₹25 Cr | ₹76 Cr | ₹115 Cr | ₹185 Cr | +95.3% |
| EBITDA Margin | 10.7% | 15.2% | 21.1% | 13.5% | — |
| PAT (Net Profit) | ₹15 Cr | ₹52 Cr | ₹77 Cr | ₹120 Cr | +101.0% |
| EPS | ₹1.71 | ₹5.96 | ₹8.89 | ₹14.95 | +105.9% |
| ROE | 67.7% | 70.2% | 24.9% | 14.2% | — |
| ROCE | 62.6% | 83.0% | 29.9% | 19.5% | — |
| Total Debt | ₹65 Cr | ₹61 Cr | ₹115 Cr | ₹255 Cr | +58.1% |
| Free Cash Flow | -₹8 Cr | ₹7 Cr | -₹98 Cr | -₹109 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TATA CONSULTANCY SERV LT | 17.3x | 45.6% |
| INFOSYS LIMITED | 15.8x | 32.0% |
| HCL TECHNOLOGIES LTD | 20.4x | 24.6% |
| WIPRO LTD | 14.5x | 15.9% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 4 high-severity red flags sit above this conclusion and should be read first.