The 60-second version of Sonal Adhesives Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹83 Cr | ₹101 Cr | ₹110 Cr | ₹126 Cr | +14.9% |
| EBITDA | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | +6.5% |
| EBITDA Margin | 4.6% | 4.1% | 4.0% | 3.7% | — |
| PAT (Net Profit) | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | -15.4% |
| EPS | ₹3.74 | ₹3.06 | ₹2.91 | ₹2.26 | -15.5% |
| ROE | 42.3% | 25.7% | 19.7% | 13.3% | — |
| ROCE | 53.3% | 36.3% | 31.2% | 18.9% | — |
| Total Debt | ₹5 Cr | ₹7 Cr | ₹11 Cr | ₹22 Cr | +60.9% |
| Free Cash Flow | -₹2 Cr | -₹2 Cr | -₹2 Cr | -₹9 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 4 high-severity red flags sit above this conclusion and should be read first.