The 60-second version of Spinaroo Commercial Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹53 Cr | ₹41 Cr | ₹39 Cr | ₹39 Cr | -9.6% |
| EBITDA | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | -14.0% |
| EBITDA Margin | 4.3% | 6.6% | 7.5% | 3.7% | — |
| PAT (Net Profit) | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | -16.8% |
| EPS | ₹1.33 | ₹2 | ₹2.88 | — | — |
| ROE | 20.1% | 23.2% | 19.3% | 3.2% | — |
| ROCE | 27.5% | 37.7% | 32.5% | 7.0% | — |
| Total Debt | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹7 Cr | -8.3% |
| Free Cash Flow | ₹2 Cr | ₹1 Cr | ₹1 Cr | -₹7 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 1 high-severity red flag sits above this conclusion and should be read first.