The 60-second version of Star Imaging and Path Lab Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹59 Cr | ₹80 Cr | ₹84 Cr | ₹89 Cr | +14.7% |
| EBITDA | ₹6 Cr | ₹23 Cr | ₹29 Cr | ₹34 Cr | +78.9% |
| EBITDA Margin | 10.2% | 28.2% | 34.6% | 38.6% | — |
| PAT (Net Profit) | ₹1 Cr | ₹12 Cr | ₹16 Cr | ₹19 Cr | +221.7% |
| EPS | ₹0.33 | ₹7.13 | ₹9.14 | — | — |
| ROE | 3.1% | 39.6% | 33.8% | 16.6% | — |
| ROCE | 7.4% | 37.4% | 37.4% | 22.6% | — |
| Total Debt | ₹27 Cr | ₹31 Cr | ₹33 Cr | ₹21 Cr | -8.0% |
| Free Cash Flow | -₹2 Cr | ₹10 Cr | -₹7 Cr | ₹13 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| CIPLA LTD | 31.8x | 9.8% |
| DR. REDDY S LABORATORIES | 31.0x | 8.8% |
| APOLLO HOSPITALS ENTER. L | 54.3x | 22.0% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.