The 60-second version of Stellant Securities (India) Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹51 Cr | +586.2% |
| EBITDA | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹29 Cr | +874.0% |
| EBITDA Margin | 20.0% | 82.5% | 92.6% | 57.1% | — |
| PAT (Net Profit) | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹21 Cr | +780.6% |
| EPS | ₹0.08 | ₹4.81 | ₹3.49 | ₹80.75 | +886.9% |
| ROE | 5.5% | 38.4% | 58.2% | 27.3% | — |
| ROCE | 1.5% | 40.0% | 75.7% | 36.9% | — |
| Free Cash Flow | ₹0 Cr | ₹0 Cr | ₹1 Cr | -₹19 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC LIFE INS CO LTD | 58.4x | 11.3% |
| SBI LIFE INSURANCE CO LTD | 63.9x | 13.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.