Sugs Lloyd Limited

Industrials — Engineering & Construction · BSE

₹248.00+₹10.00 (+4.20%)

DalalBaazaar Score

66 / 100

🟢 Good

Verdict

REASONABLE

Risk

High

Driven by negative free cash flow, micro-cap size, which brings thin liquidity, falling profits.

In simple words: Strong business and financial position, though profits are falling even as sales grow. Cash generation is currently the main factor to watch.

Decision support, not a buy or sell call.

As of 18 Oct 2026, 7:46 pm

Understanding the Business

Company site ↗

The 60-second version of Sugs Lloyd Limited — what it does, how it earns, and who it competes with, before any of the numbers below.

What does this company do?

Sugs Lloyd Limited, a power and infrastructure solutions company in India.

IndustryEngineering & Construction

SectorIndustrials

Employees248

Annual revenue₹301 Cr

How does it make money?

Turns over ₹301 Cr a year. Of every ₹100 of sales, about ₹10 reaches shareholders as profit, with ₹15 left at the operating level before interest, tax and depreciation. Each of its 248 employees supports ₹1.21 Cr of revenue a year, the signature of a capital- or asset-led business.

Revenue / employee₹1.21 Cr

Who are its competitors?

The closest listed comparisons in its industry are LARSEN & TOUBRO LTD., ADANI PORT & SEZ LTD, SIEMENS LTD. These are the companies its valuation and returns are measured against elsewhere in this report.

Compared side by side in Peers ↓

What is its competitive advantage?The numbers suggest a real one

ROCE has stayed above 15% in every year available and stands at 30.5%. Returns that high normally get competed away; when they persist, something is protecting them, and its ROE of 20.7% against a peer median of 14.1% is consistent with that. What that something is — brand, scale, switching costs, regulation — the accounts cannot tell you.

Peer median ROE14.1%

What has been driving growth?

Growth has come mainly from selling more, rather than from keeping more of each sale. Over 3 years revenue moved +740% while net margin moved +49% relative to itself. What this cannot tell you is which products, customers or geographies did the work — that lives in the segment disclosures of the annual report.

Revenue effect+740%

Margin effect+49%

DalalBaazaar Score

66/ 100

Good

Weighted across six categories. Every point is explained below.

✗ Micro Cap: thinner liquidity and sharper drawdowns are normal
✗ Profits have swung sharply from year to year — earnings are hard to forecast
✗ Negative free cash flow means dependence on external funding

Quality vs. Valuation

Company Quality

71/ 100

Good

How good the business is, ignoring the share price entirely.

Valuation

75/ 100

Cheap

What you are being asked to pay, ignoring how good the business is.

A good business currently available at an undemanding price — the combination this framework is built to look for.

Historical Valuation

Current P/E

15.0x

1.3Y Median

17.2x

15 monthly readings · mean 16.2x · range 12.4x–19.8x

Sector Median

30.1x

median of 3 sector peers

🟢Current valuation is approximately 13% below its 1.3y median of 17.2x. Cheaper than its own history, which is worth a reason too: the market may be pricing in something the backward-looking numbers do not show.

🟢Against its sector it trades 50% below the peer median of 30.1x.

vs. its own history

Fair

17.2x median over 15 months · -13%

vs. sector peers

Cheap

30.1x median of 3 peers · -50%

vs. generic bands

Cheap

Below 15x

EV/EBITDA

14.5x

PEG

0.11

What's Good / What's Bad

🟢 What's Going Well3

Margins are improving
EBITDA margin is up from 12.9% to 14.7% over 3 years.
High return on capital employed
ROCE of 30.5% is the mark of a business that converts capital into profit efficiently.
Consistently profitable
Profitable in every one of the last 4 reported years.

🔴 What Needs Attention0

Nothing stands out as clearly deteriorating on the years of data available.

Red Flags

3 items require attention · 3 high

🔴Debt has risen sharplyFinancial
Total debt is up 725% over 3 years, from ₹8 Cr to ₹69 Cr.
🔴Free cash flow negative for 4 yearsFinancial
The business has not covered its capital spending from operations for several years running, which has to be funded externally.
🔴Receivables growing faster than salesFinancial
Receivables up 1968% against revenue up 740% — sales are being booked faster than they are collected.

Investment Thesis

🟢 Bull CaseWhat could make this work?

Capital compounds at a high rate
ROCE of 30.5% means each rupee reinvested earns well above what capital costs. If the company can keep deploying at this rate, growth creates value rather than just consuming cash.
Margin expansion has further to run
EBITDA margin has risen from 12.9% to 14.7%. If that holds, profit compounds faster than sales and today's multiple looks cheaper in hindsight than it does now.
Cheaper than its peers
It trades 50% below the sector median. Either the market sees a problem the numbers do not show, or the discount closes.
Earnings have proved durable
Profitable in every one of the last 4 reported years. Consistency lowers the risk that any single bad year is structural rather than cyclical.

🔴 Bear CaseWhat could go wrong?

Sales are being booked faster than collected
Receivables are up 1968% against revenue up 740%. If customers keep taking longer to pay, reported profit will not turn into cash — and write-offs follow if some never do.
Earnings are hard to forecast
Profit has swung sharply from year to year, so any single year — good or bad — is a weak guide to the next. Cyclical earnings deserve lower multiples for that reason.
Size brings its own risk
Micro Cap businesses are thinly traded, so exits are harder in a falling market and single events move the price more than they would for a larger company.
Several serious flags at once
3 high-severity checks triggered. Individually each has an explanation; together they raise the chance that something structural is wrong rather than a one-off.

🟡 Key Things to WatchMeasurable tripwires, set against where this company stands today

1Revenue growth stays above 77% a year✓ 103.3% CAGR
Latest reported year was 32.0%. The bar is set below the established compounding rate, so ordinary variation does not trip it.
2EBITDA margin holds above 13%✓ 14.7%
Two points below today's level — enough room for noise, tight enough to catch real compression.
3Free cash flow remains positive✗ -₹38 Cr
Profit that never becomes cash eventually stops being profit.
4Debt / EBITDA stays below 2x✓ 1.6x
The ratio lenders write covenants against; it survives a small or negative equity base, unlike Debt/Equity.
5ROCE stays above 27%✓ 30.5%
Falling returns on capital are usually competition arriving, and show up here before they reach the margin.

Investment Checklist

8 / 11 checks passed

✓ Strong return on equity (ROE ≥ 15%)
✓ Strong return on capital employed (ROCE ≥ 15%)
✗ Healthy net margin (≥ 10%)
✗ Generates positive free cash flow
✓ Manageable leverage (Debt/Equity < 1.0)
✓ Adequate short-term liquidity (Current Ratio ≥ 1.0)
✓ Revenue growing year-over-year
✗ Profit growing year-over-year
✓ Not trading at an extreme valuation (P/E < 40x)
✓ Not buying right at the 52-week high
✓ Short-term technical trend isn't bearish

Price history

Quick Metrics

6 good · 3 neutral · 2 weak

Market Cap

₹576 Cr

Micro Cap

Smaller company — thin liquidity and deep drawdowns are normal here

P/E (Trailing)

15.0x

Cheap

Cheap against the generic band

P/B Ratio

4.12x

Fair

Moderate premium to the company's book value

EPS (TTM)

₹16.54

Profitable

Profitable on a per-share basis

ROE

20.7%

Strong

Strong capital efficiency

ROCE

30.5%

Strong

Earns comfortably above its likely cost of capital

Debt/Equity

0.49x

Low

Conservative leverage

Revenue Growth (YoY)

32.0%

Healthy

Healthy top-line growth

Profit Growth (YoY)

-3.7%

Falling

Profits are shrinking

Dividend Yield

None

No dividend yield reported — usually means no payout, but verify if one was recently initiated

Free Cash Flow

-₹38 Cr

Cash burning

Spending more cash than the operations bring in

More Metrics

Operating Margin

15.2%

Good

Healthy core-business profitability

Net Margin

9.6%

Average

Average bottom-line conversion

Current Ratio

1.71

Comfortable

Healthy short-term liquidity

52W Range Position

77%

Mid-range

Technical Snapshot

SMA 20 / SMA 50

265.0 / 231.9

Bullish alignment (short > long)

Price vs SMA 200

Above

Long-term uptrend

RSI (14)

36.1

Neutral momentum

Financial Trend (4-Year)

Metric	FY23	FY24	FY25	FY26	3Y CAGR
Revenue	₹36 Cr	₹65 Cr	₹176 Cr	₹301 Cr	+103.3%
EBITDA	₹5 Cr	₹12 Cr	₹25 Cr	₹44 Cr	+112.6%
EBITDA Margin	12.9%	17.8%	14.2%	14.7%	—
PAT (Net Profit)	₹2 Cr	₹10 Cr	₹17 Cr	₹29 Cr	+132.4%
EPS	₹0.99	₹4.52	₹7.23	₹14.26	+143.4%
ROE	20.2%	48.0%	43.4%	20.7%	—
ROCE	29.0%	62.9%	62.2%	30.5%	—
Total Debt	₹8 Cr	₹19 Cr	₹75 Cr	₹69 Cr	+102.0%
Free Cash Flow	-₹10 Cr	-₹5 Cr	-₹45 Cr	-₹38 Cr	—

🟢 Revenue has grown at 103.3% a year over 3 years.

🟢 EBITDA has grown at 112.6% a year over 3 years.

🟢 EBITDA Margin has risen from 12.9% to 14.7% over 3 years (+1.8 pts).

🟢 PAT (Net Profit) has grown at 132.4% a year over 3 years.

🟢 EPS has grown at 143.4% a year over 3 years.

🟡 ROE has held roughly flat at 20.7% over 3 years.

🟢 ROCE has risen from 29.0% to 30.5% over 3 years (+1.5 pts).

🔴 Total Debt has grown at 102.0% a year over 3 years.

Balance Sheet & Cash Flow — FY2026

Total Assets

₹272 Cr

Total Liabilities

₹132 Cr

Cash & Equivalents

₹1 Cr

Operating Cash Flow

-₹37 Cr

Capex

-₹1 Cr

Shareholding (proxy)

Institutional Holding

0.0%

Insider Holding

73.5%

Peer Comparison

Company	P/E	ROE
LARSEN & TOUBRO LTD.	30.1x	15.2%
ADANI PORT & SEZ LTD	29.9x	14.1%
SIEMENS LTD	88.8x	10.5%

Recent News

1 mixed5 general

SUGS LLOYD LIMITED Share Price: Price Rise and Valuation

Univest, 18 AugPrice move

🟡Mixed / dependsA price move, which is not by itself a change in the business. Worth finding the cause before reading it as either good or bad.

Compare KNR CONSTRUCTIONS with

Equitymaster, 14 Oct

Sugs Lloyd Ltd Key Financial Ratios – Valuation, Profitability & More

Value Research, 30 Aug

SUGS LLOYD LIMITED Share Price

Upstox, 05 May

Sugs Lloyd Ltd revamps website infrastructure for better accessibility

scanx.trade, 18 Aug

SUGS LLOYD Lower Circuit Today: Price, Data and Peers

Univest, 08 Oct

Watch Items

Cross-check against the company's latest quarterly filing / investor presentation before acting.

DalalBaazaar Thesis

StrongBusiness Quality · Financial Health · Growth · Profitability · Valuation

WeakRisk

Points for each in the Score ↑

Attractive on both counts

A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 3 high-severity red flags sit above this conclusion and should be read first.

1 of 5 tripwires tripped — Free cash flow remains positive · see Key things to watch ↑