The 60-second version of Sunil Agro Foods Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹209 Cr | ₹228 Cr | ₹229 Cr | ₹195 Cr | -2.3% |
| EBITDA | ₹6 Cr | ₹6 Cr | ₹3 Cr | ₹6 Cr | +1.0% |
| EBITDA Margin | 2.9% | 2.8% | 1.5% | 3.2% | — |
| PAT (Net Profit) | ₹1 Cr | ₹1 Cr | -₹1 Cr | ₹0 Cr | -23.6% |
| EPS | ₹2.97 | ₹2.92 | ₹-3.64 | ₹1.32 | -23.7% |
| ROE | 5.6% | 5.2% | -6.9% | 2.4% | — |
| ROCE | 19.0% | 21.8% | 9.7% | 24.7% | — |
| Total Debt | ₹37 Cr | ₹39 Cr | ₹32 Cr | ₹41 Cr | +2.8% |
| Free Cash Flow | ₹2 Cr | ₹3 Cr | ₹9 Cr | -₹5 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| NESTLE INDIA LIMITED | 59.8x | 79.9% |
| BRITANNIA INDUSTRIES LTD | 44.1x | 51.0% |
| TATA CONSUMER PRODUCT LTD | 59.3x | 7.5% |
| DABUR INDIA LTD | 34.7x | 17.2% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.