The 60-second version of Suraj Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹364 Cr | ₹330 Cr | ₹231 Cr | ₹203 Cr | -17.7% |
| EBITDA | ₹40 Cr | ₹43 Cr | ₹33 Cr | ₹21 Cr | -19.3% |
| EBITDA Margin | 11.0% | 13.1% | 14.5% | 10.4% | — |
| PAT (Net Profit) | ₹20 Cr | ₹22 Cr | ₹13 Cr | ₹7 Cr | -28.1% |
| EPS | ₹10.69 | ₹11.72 | ₹7.24 | ₹4.07 | -27.5% |
| ROE | 19.4% | 17.6% | 10.0% | 5.4% | — |
| ROCE | 30.9% | 27.5% | 17.0% | 10.5% | — |
| Total Debt | ₹22 Cr | ₹34 Cr | ₹64 Cr | ₹60 Cr | +40.7% |
| Free Cash Flow | ₹26 Cr | ₹6 Cr | -₹24 Cr | ₹8 Cr | -33.0% |
| Company | P/E | ROE |
|---|---|---|
| TATA STEEL LIMITED | 19.8x | 10.8% |
| JSW STEEL LIMITED | 12.0x | 24.7% |
| JINDAL STEEL LIMITED | 39.1x | 5.3% |
| STEEL AUTHORITY OF INDIA | 16.5x | 7.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.