Suryaamba Spinning Mills Limited

Consumer Cyclical — Textile Manufacturing · BSE

₹109.10₹0.00 (0.00%)

DalalBaazaar Score

44 / 100

🟡 Moderate

Verdict

CAUTION

Risk

Moderate

Driven by micro-cap size, which brings thin liquidity.

In simple words: The business is earning a fairly low return on the money invested in it, but sales are shrinking. Whether sales start growing again is the main factor to watch.

Decision support, not a buy or sell call.

As of 18 Oct 2026, 7:45 pm

Understanding the Business

Company site ↗

The 60-second version of Suryaamba Spinning Mills Limited — what it does, how it earns, and who it competes with, before any of the numbers below.

What does this company do?

Suryaamba Spinning Mills Limited manufactures and sells specialty synthetic spun yarns in India. The company offers polyester, viscose, and fancy yarns, as well as other blends, such as flex, cotton citra, cotton/flax, melange, slub, recycled, and bamboo yarns.

IndustryTextile Manufacturing

SectorConsumer Cyclical

Employees1,272

Annual revenue₹206 Cr

How does it make money?

Turns over ₹206 Cr a year. Of every ₹100 of sales, about ₹1 reaches shareholders as profit, with ₹7 left at the operating level before interest, tax and depreciation. Each of its 1,272 employees supports ₹16.2 lakh of revenue a year, the signature of a people-led business.

Revenue / employee₹16.2 lakh

Who are its competitors?

The closest listed comparisons in its industry are MARUTI SUZUKI INDIA LTD., TITAN COMPANY LIMITED, TRENT LTD, AVENUE SUPERMARTS LIMITED. These are the companies its valuation and returns are measured against elsewhere in this report.

Compared side by side in Peers ↓

What is its competitive advantage?Little sign of one

Returns on capital of 8.2% are at or below what the capital likely costs. That is the financial pattern of a business competing largely on price, where advantage has to come from execution rather than position.

Peer median ROE25.9%

What has been driving growth?

Profit has moved mainly because margins changed, not because the business sold much more. Over 3 years revenue moved -16% while net margin moved -54% relative to itself. What this cannot tell you is which products, customers or geographies did the work — that lives in the segment disclosures of the annual report.

Revenue effect-16%

Margin effect-54%

DalalBaazaar Score

44/ 100

Moderate

Weighted across six categories. Every point is explained below.

✗ Revenue has contracted at 5.8% a year
✗ Profit has declined at 27.3% a year

Quality vs. Valuation

Company Quality

37/ 100

Weak

How good the business is, ignoring the share price entirely.

Valuation

83/ 100

Cheap

What you are being asked to pay, ignoring how good the business is.

Optically cheap, but the underlying business scores poorly. Cheap-and-weak is what a value trap looks like from the outside — the low price may be deserved.

Historical Valuation

Current P/E

17.0x

3Y Median

26.1x

40 monthly readings · mean 20.2x · range 5.5x–37.3x

Sector Median

69.2x

median of 4 sector peers

🟢Current valuation is approximately 35% below its 3y median of 26.1x. Cheaper than its own history, which is worth a reason too: the market may be pricing in something the backward-looking numbers do not show.

🟢Against its sector it trades 75% below the peer median of 69.2x.

vs. its own history

Cheap

26.1x median over 40 months · -35%

vs. sector peers

Cheap

69.2x median of 4 peers · -75%

vs. generic bands

Fair

15x–35x

EV/EBITDA

4.4x

PEG

—

What's Good / What's Bad

🟢 What's Going Well3

Debt is being paid down
Total debt is down 32% over 3 years.
Cash generation is improving
Free cash flow is up 40% over 3 years.
Consistently profitable
Profitable in every one of the last 4 reported years.

🔴 What Needs Attention2

Return on equity is falling
ROE has dropped from 13.1% to 4.6% — each rupee of shareholder capital earns less than it did.
Return on capital is falling
ROCE has declined from 16.1% to 8.2% — often a sign of competition or overexpansion.

Red Flags

4 items require attention · 1 high · 3 watch

🔴Profit up while operating cash flow fallsFinancial
Reported profit rose but cash generated by operations declined — worth checking whether earnings are being supported by non-cash items or working capital.
🟡Profit is decliningFinancial
Net profit is down 62% over 3 years.
🟡Margins are compressingFinancial
EBITDA margin is down 2.3 points over 3 years.
🟡Inventory building faster than salesFinancial
Inventory up 33% against revenue up -16% — stock may not be moving.

Investment Thesis

🟢 Bull CaseWhat could make this work?

Deleveraging frees up earnings
Debt is down 32% over 3 years. Every rupee of interest not paid drops to the bottom line, so profit can grow even if revenue does not.
Priced below its own history
The stock trades 35% below its own median multiple. If the business performs as it has and simply re-rates back to normal, that gap is return on its own.
Cheaper than its peers
It trades 75% below the sector median. Either the market sees a problem the numbers do not show, or the discount closes.
Self-funding with balance-sheet headroom
Positive free cash flow of ₹5 Cr alongside low debt means growth, buybacks or dividends need no outside money — and a downturn can be absorbed rather than refinanced.
Earnings have proved durable
Profitable in every one of the last 4 reported years. Consistency lowers the risk that any single bad year is structural rather than cyclical.

🔴 Bear CaseWhat could go wrong?

Margins are being competed away
EBITDA margin has fallen from 9.1% to 6.9%. If the trend continues, profit falls even on flat sales — and margin decline rarely reverses quickly.
Returns on shareholder capital are falling
ROE has dropped from 13.1% to 4.6%. Each rupee of equity earns less than it did, so profit growth increasingly depends on raising more capital rather than on the existing base working harder.
Earnings are hard to forecast
Profit has swung sharply from year to year, so any single year — good or bad — is a weak guide to the next. Cyclical earnings deserve lower multiples for that reason.
Size brings its own risk
Micro Cap businesses are thinly traded, so exits are harder in a falling market and single events move the price more than they would for a larger company.

🟡 Key Things to WatchMeasurable tripwires, set against where this company stands today

1EBITDA margin holds above 5%✓ 6.9%
Two points below today's level — enough room for noise, tight enough to catch real compression.
2Debt / EBITDA stays below 2x✗ 2.2x
The ratio lenders write covenants against; it survives a small or negative equity base, unlike Debt/Equity.
3Interest cover stays above 3x✗ 2.1x
How much operating profit can fall before interest stops being comfortably covered.
4Free cash flow remains positive✓ ₹5 Cr
Profit that never becomes cash eventually stops being profit.
5ROCE stays above 8%✓ 8.2%
Falling returns on capital are usually competition arriving, and show up here before they reach the margin.

Investment Checklist

6 / 11 checks passed

✗ Strong return on equity (ROE ≥ 15%)
✗ Strong return on capital employed (ROCE ≥ 15%)
✗ Healthy net margin (≥ 10%)
✓ Generates positive free cash flow
✓ Manageable leverage (Debt/Equity < 1.0)
✓ Adequate short-term liquidity (Current Ratio ≥ 1.0)
✗ Revenue growing year-over-year
✓ Profit growing year-over-year
✓ Not trading at an extreme valuation (P/E < 40x)
✓ Not buying right at the 52-week high
✗ Short-term technical trend isn't bearish

Price history

Quick Metrics

5 good · 4 neutral · 2 weak

Market Cap

₹32 Cr

Micro Cap

Smaller company — thin liquidity and deep drawdowns are normal here

P/E (Trailing)

17.0x

Fair

Fairly valued against the generic band

P/B Ratio

0.49x

Reasonable

Reasonable against the company's book value

EPS (TTM)

₹6.41

Profitable

Profitable on a per-share basis

ROE

4.6%

Weak

Weak capital efficiency

ROCE

8.2%

Moderate

Moderate return on the capital in the business

Debt/Equity

0.47x

Low

Conservative leverage

Revenue Growth (YoY)

-6.2%

Shrinking

Sales are contracting

Profit Growth (YoY)

159.4%

Healthy

Profits growing at a healthy clip

Dividend Yield

0.92%

Modest

Small cash return — most of the return has to come from the price

Free Cash Flow

₹5 Cr

Cash generative

Generates cash even after funding its capex

More Metrics

Operating Margin

-1.0%

Weak

Thin margins leave little room for error

Net Margin

0.9%

Weak

Very little revenue reaches the bottom line

Current Ratio

1.61

Comfortable

Healthy short-term liquidity

Beta (vs Nifty)

-0.02

Defensive

Steadier than the market

52W Range Position

18%

Mid-range

Technical Snapshot

SMA 20 / SMA 50

113.9 / 117.5

Bearish alignment (short < long)

Price vs SMA 200

Below

Long-term downtrend

RSI (14)

31.7

Neutral momentum

Financial Trend (4-Year)

Metric	FY23	FY24	FY25	FY26	3Y CAGR
Revenue	₹246 Cr	₹216 Cr	₹214 Cr	₹206 Cr	-5.8%
EBITDA	₹22 Cr	₹14 Cr	₹14 Cr	₹14 Cr	-14.4%
EBITDA Margin	9.1%	6.7%	6.4%	6.9%	—
PAT (Net Profit)	₹8 Cr	₹2 Cr	₹1 Cr	₹3 Cr	-27.3%
EPS	₹26.97	₹5.97	₹4	₹10.38	-27.3%
ROE	13.1%	2.8%	1.9%	4.6%	—
ROCE	16.1%	8.3%	7.8%	8.2%	—
Total Debt	₹45 Cr	₹43 Cr	₹34 Cr	₹31 Cr	-11.9%
Free Cash Flow	₹4 Cr	₹12 Cr	₹10 Cr	₹5 Cr	+11.8%

🔴 Revenue has shrunk at 5.8% a year over 3 years.

🔴 EBITDA has shrunk at 14.4% a year over 3 years.

🔴 EBITDA Margin has fallen from 9.1% to 6.9% over 3 years (-2.3 pts).

🔴 PAT (Net Profit) has shrunk at 27.3% a year over 3 years.

🔴 EPS has shrunk at 27.3% a year over 3 years.

🔴 ROE has fallen from 13.1% to 4.6% over 3 years (-8.4 pts).

🔴 ROCE has fallen from 16.1% to 8.2% over 3 years (-7.9 pts).

🟢 Total Debt has shrunk at 11.9% a year over 3 years.

🟢 Free Cash Flow has grown at 11.8% a year over 3 years.

Balance Sheet & Cash Flow — FY2026

Total Assets

₹120 Cr

Total Liabilities

₹54 Cr

Cash & Equivalents

₹0 Cr

Operating Cash Flow

₹11 Cr

Capex

-₹6 Cr

Shareholding (proxy)

Institutional Holding

0.0%

Insider Holding

81.6%

Corporate Actions

Dividend Rate

₹1

Ex-Dividend Date

30 Jul 2026

Peer Comparison

Company	P/E	ROE
MARUTI SUZUKI INDIA LTD.	25.2x	13.4%
TITAN COMPANY LIMITED	68.5x	36.7%
TRENT LTD	87.2x	25.9%
AVENUE SUPERMARTS LIMITED	69.9x	12.7%

Recent News

1 positive1 mixed4 general

India Ratings Withdraws Credit Rating for Suryaamba Spinning Mills' Bank Facilities Worth INR 445.74 Million

scanx.trade, 14 Mar

Lords Mark Industries reports consolidated net profit of Rs 33.18 crore in the June 2026 quarter

Business Standard, 13 AugResults

🟡Mixed / dependsA results event. The figures on this page update once the new statements reach the data feed, which usually lags the announcement.

SURYAAMBA SPINNING MILLS LTD. Share Price

Upstox, 03 Apr

Marico, JK Tyre, IG Petrochemicals, Kokuyo Camlin, Cheviot Dividend Record Date: Last Day To Buy Shares To Qualify

NDTV Profit, 29 JulCapital return

🟢Potentially positiveCash or shares returned to holders. A buyback is only good value if the shares were cheap when bought.

Stocks to Watch Today: NBCC, Hirect, Indo-MIM, Xtranet Tech, MOIL, MTAR Tech, Eicher Motors, Prestige...

Moneycontrol.com, 30 Jul

SURYAAMBA Stock Price and Chart — BSE:SURYAAMBA

TradingView, 31 Jul

Watch Items

Revenue growth is negative (-6.2%) on the latest reported period — check if this is one-off or a trend.
Cross-check against the company's latest quarterly filing / investor presentation before acting.

DalalBaazaar Thesis

StrongFinancial Health · Valuation

WeakBusiness Quality · Growth · Profitability · Risk

Points for each in the Score ↑

Cheap, but for a reason

The low price is the whole case here, and the business underneath scores poorly. Cheap-and-weak is what a value trap looks like from the outside — it needs a specific reason the numbers are about to improve, not just the observation that they are low. 1 high-severity red flag sits above this conclusion and should be read first.

2 of 5 tripwires tripped — Debt / EBITDA stays below 2x; Interest cover stays above 3x · see Key things to watch ↑