The 60-second version of New Swan Multitech Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹148 Cr | ₹151 Cr | ₹158 Cr | ₹172 Cr | +5.1% |
| EBITDA | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹21 Cr | +0.8% |
| EBITDA Margin | 14.1% | 15.4% | 13.9% | 12.4% | — |
| PAT (Net Profit) | ₹10 Cr | ₹9 Cr | ₹12 Cr | ₹10 Cr | -1.6% |
| EPS | ₹5.29 | ₹4.94 | ₹6.06 | — | — |
| ROE | 31.8% | 13.7% | 14.4% | 10.8% | — |
| ROCE | 29.6% | 21.2% | 19.6% | 16.6% | — |
| Total Debt | ₹39 Cr | ₹46 Cr | ₹49 Cr | ₹42 Cr | +2.1% |
| Free Cash Flow | ₹1 Cr | -₹10 Cr | -₹9 Cr | ₹7 Cr | +98.7% |
| Company | P/E | ROE |
|---|---|---|
| MAHINDRA & MAHINDRA LTD | 17.8x | 19.7% |
| ASHOK LEYLAND LTD | 25.2x | 24.4% |
| TATA MOTORS LIMITED | 37.1x | 32.8% |
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you.