The 60-second version of Talbros Automotive Components Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹607 Cr | ₹729 Cr | ₹774 Cr | ₹821 Cr | +10.6% |
| EBITDA | ₹106 Cr | ₹142 Cr | ₹162 Cr | ₹175 Cr | +18.1% |
| EBITDA Margin | 17.4% | 19.4% | 21.0% | 21.3% | — |
| PAT (Net Profit) | ₹56 Cr | ₹110 Cr | ₹94 Cr | ₹104 Cr | +23.3% |
| EPS | ₹9 | ₹17.82 | ₹15.3 | ₹16.87 | +23.3% |
| ROE | 15.1% | 20.5% | 14.9% | 14.0% | — |
| ROCE | 20.6% | 27.1% | 19.4% | 18.1% | — |
| Total Debt | ₹87 Cr | ₹99 Cr | ₹94 Cr | ₹84 Cr | -1.2% |
| Free Cash Flow | ₹15 Cr | ₹7 Cr | ₹26 Cr | ₹43 Cr | +43.8% |
| Company | P/E | ROE |
|---|---|---|
| BOSCH LIMITED | 56.9x | 15.9% |
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TVS MOTOR COMPANY LTD | 56.8x | 35.8% |
| EICHER MOTORS LTD | 34.7x | 23.0% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.