The 60-second version of Taparia Tools Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹744 Cr | ₹817 Cr | ₹895 Cr | ₹1,003 Cr | +10.5% |
| EBITDA | ₹96 Cr | ₹127 Cr | ₹158 Cr | ₹194 Cr | +26.5% |
| EBITDA Margin | 12.9% | 15.6% | 17.6% | 19.3% | — |
| PAT (Net Profit) | ₹72 Cr | ₹100 Cr | ₹123 Cr | ₹152 Cr | +28.0% |
| EPS | ₹47.65 | ₹65.73 | ₹80.72 | ₹99.83 | +28.0% |
| ROE | 26.7% | 31.5% | 33.0% | 34.8% | — |
| ROCE | 35.4% | 41.7% | 43.8% | 45.9% | — |
| Total Debt | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹2 Cr | +41.6% |
| Free Cash Flow | ₹83 Cr | ₹115 Cr | ₹72 Cr | ₹132 Cr | +16.7% |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.