The 60-second version of Tarsons Products Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹281 Cr | ₹295 Cr | ₹391 Cr | ₹421 Cr | +14.3% |
| EBITDA | ₹141 Cr | ₹111 Cr | ₹126 Cr | ₹143 Cr | +0.4% |
| EBITDA Margin | 50.2% | 37.7% | 32.3% | 34.0% | — |
| PAT (Net Profit) | ₹81 Cr | ₹43 Cr | ₹30 Cr | ₹14 Cr | -43.8% |
| EPS | ₹15.17 | ₹8.01 | ₹5.6 | ₹2.69 | -43.8% |
| ROE | 14.2% | 7.0% | 4.7% | 2.3% | — |
| ROCE | 17.1% | 9.3% | 7.1% | 4.8% | — |
| Total Debt | ₹111 Cr | ₹269 Cr | ₹339 Cr | ₹393 Cr | +52.5% |
| Free Cash Flow | -₹114 Cr | -₹82 Cr | -₹37 Cr | -₹7 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| SUN PHARMACEUTICAL IND L | 34.9x | 14.5% |
| CIPLA LTD | 31.8x | 9.8% |
| DR. REDDY S LABORATORIES | 31.0x | 8.8% |
| APOLLO HOSPITALS ENTER. L | 54.3x | 22.0% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 4 high-severity red flags sit above this conclusion and should be read first.