The 60-second version of TCI Express Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,241 Cr | ₹1,254 Cr | ₹1,208 Cr | ₹1,237 Cr | -0.1% |
| EBITDA | ₹202 Cr | ₹194 Cr | ₹135 Cr | ₹143 Cr | -10.9% |
| EBITDA Margin | 16.3% | 15.5% | 11.2% | 11.6% | — |
| PAT (Net Profit) | ₹139 Cr | ₹132 Cr | ₹86 Cr | ₹81 Cr | -16.4% |
| EPS | ₹36.2 | ₹34.27 | ₹22.31 | ₹21.16 | -16.4% |
| ROE | 23.4% | 18.7% | 11.2% | 9.9% | — |
| ROCE | 30.5% | 24.3% | 14.8% | 12.6% | — |
| Total Debt | ₹7 Cr | ₹10 Cr | ₹10 Cr | ₹63 Cr | +107.7% |
| Free Cash Flow | ₹21 Cr | ₹84 Cr | ₹68 Cr | -₹24 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| SIEMENS LTD | 88.8x | 10.5% |
| ABB INDIA LIMITED | 92.6x | 19.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.