The 60-second version of Team India Guaranty Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | +64.8% |
| EBITDA | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹1 Cr | +8.9% |
| EBITDA Margin | 110.4% | 146.6% | 172.1% | 31.8% | — |
| PAT (Net Profit) | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | -8.5% |
| EPS | ₹1.05 | ₹1.98 | ₹2.61 | ₹0.8 | -8.8% |
| ROE | 2.1% | 3.9% | 4.9% | 1.5% | — |
| ROCE | 2.5% | 5.2% | 5.9% | 2.8% | — |
| Free Cash Flow | ₹9 Cr | -₹1 Cr | -₹1 Cr | -₹37 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
The quality is real and the price already reflects it. Buying here is a bet that the business keeps compounding for long enough to grow into the multiple — which good businesses often do, but it removes the margin for error that a lower price would have given you. 1 high-severity red flag sits above this conclusion and should be read first.