The 60-second version of Tips Music Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹187 Cr | ₹242 Cr | ₹311 Cr | ₹376 Cr | +26.2% |
| EBITDA | ₹157 Cr | ₹172 Cr | ₹219 Cr | ₹287 Cr | +22.3% |
| EBITDA Margin | 84.0% | 71.2% | 70.3% | 76.4% | — |
| PAT (Net Profit) | ₹77 Cr | ₹127 Cr | ₹167 Cr | ₹217 Cr | +41.5% |
| EPS | ₹5.91 | ₹9.9 | ₹13.02 | ₹16.96 | +42.1% |
| ROE | 56.2% | 70.8% | 79.5% | 83.4% | — |
| ROCE | 76.0% | 66.9% | 97.1% | 110.2% | — |
| Total Debt | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹5 Cr | +9.9% |
| Free Cash Flow | ₹80 Cr | ₹230 Cr | ₹119 Cr | ₹191 Cr | +33.4% |
| Company | P/E | ROE |
|---|---|---|
| BHARTI AIRTEL LIMITED | 39.8x | 20.2% |
| VODAFONE IDEA LIMITED | 3.6x | — |
A sound business at a reasonable valuation. Suitable for a long-term holding, with the valuation and the direction of margins worth watching rather than the business itself. 1 high-severity red flag sits above this conclusion and should be read first.