The 60-second version of Tokyo Plast International Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly deteriorating on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹76 Cr | ₹66 Cr | ₹72 Cr | ₹79 Cr | +1.4% |
| EBITDA | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹7 Cr | +10.0% |
| EBITDA Margin | 6.8% | 8.0% | 8.8% | 8.6% | — |
| PAT (Net Profit) | -₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | — |
| EPS | ₹-0.13 | ₹1.06 | ₹1.38 | ₹0.66 | — |
| ROE | -0.2% | 1.7% | 2.1% | 1.0% | — |
| ROCE | 2.0% | 3.5% | 4.7% | 4.5% | — |
| Total Debt | ₹15 Cr | ₹19 Cr | ₹27 Cr | ₹48 Cr | +49.1% |
| Free Cash Flow | ₹6 Cr | -₹3 Cr | -₹7 Cr | -₹14 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| MARUTI SUZUKI INDIA LTD. | 25.2x | 13.4% |
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.