The 60-second version of Transrail Lighting Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹3,086 Cr | ₹4,009 Cr | ₹5,212 Cr | ₹6,780 Cr | +30.0% |
| EBITDA | ₹299 Cr | ₹515 Cr | ₹701 Cr | ₹869 Cr | +42.7% |
| EBITDA Margin | 9.7% | 12.8% | 13.4% | 12.8% | — |
| PAT (Net Profit) | ₹108 Cr | ₹233 Cr | ₹329 Cr | ₹404 Cr | +55.4% |
| EPS | ₹8.67 | ₹18.79 | ₹25.72 | ₹29.9 | +51.1% |
| ROE | 13.9% | 20.5% | 17.5% | 17.7% | — |
| ROCE | 26.6% | 35.8% | 32.3% | 31.1% | — |
| Total Debt | ₹621 Cr | ₹667 Cr | ₹661 Cr | ₹678 Cr | +3.0% |
| Free Cash Flow | ₹89 Cr | ₹7 Cr | ₹145 Cr | ₹394 Cr | +64.4% |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
| SIEMENS LTD | 88.8x | 10.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.