The 60-second version of T.V. Today Network Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹860 Cr | ₹919 Cr | ₹941 Cr | ₹796 Cr | -2.6% |
| EBITDA | ₹174 Cr | ₹134 Cr | ₹146 Cr | ₹71 Cr | -25.7% |
| EBITDA Margin | 20.2% | 14.6% | 15.5% | 9.0% | — |
| PAT (Net Profit) | ₹88 Cr | ₹56 Cr | ₹75 Cr | ₹14 Cr | -45.4% |
| EPS | ₹14.79 | ₹9.45 | ₹12.49 | ₹2.4 | -45.5% |
| ROE | 10.7% | 6.5% | 8.4% | 1.6% | — |
| ROCE | 14.3% | 11.1% | 12.5% | 3.5% | — |
| Total Debt | ₹34 Cr | ₹34 Cr | ₹21 Cr | ₹15 Cr | -24.6% |
| Free Cash Flow | ₹9 Cr | -₹4 Cr | ₹105 Cr | -₹8 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BHARTI AIRTEL LIMITED | 39.8x | 20.2% |
| VODAFONE IDEA LIMITED | 3.6x | — |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 2 high-severity red flags sit above this conclusion and should be read first.