The 60-second version of UGRO Capital Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹488 Cr | ₹707 Cr | ₹964 Cr | ₹1,408 Cr | +42.4% |
| EBITDA | ₹284 Cr | ₹443 Cr | ₹583 Cr | ₹797 Cr | +41.0% |
| EBITDA Margin | 58.3% | 62.6% | 60.5% | 56.6% | — |
| PAT (Net Profit) | ₹40 Cr | ₹119 Cr | ₹144 Cr | ₹175 Cr | +63.8% |
| EPS | ₹5.55 | ₹12.93 | ₹14.41 | ₹13.18 | +33.4% |
| ROE | 4.0% | 8.3% | 7.0% | 6.0% | — |
| ROCE | 7.6% | 7.1% | 6.4% | 5.8% | — |
| Total Debt | ₹3,149 Cr | ₹4,653 Cr | ₹6,904 Cr | ₹10,782 Cr | +50.7% |
| Free Cash Flow | -₹1,261 Cr | -₹1,575 Cr | -₹2,527 Cr | ₹171 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| STATE BANK OF INDIA | 10.3x | 15.2% |
| HDFC BANK LTD | 15.9x | 13.8% |
| ICICI BANK LTD. | 18.1x | 16.5% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.