The 60-second version of Unisem Agritech Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹47 Cr | ₹61 Cr | ₹69 Cr | ₹81 Cr | +20.0% |
| EBITDA | ₹3 Cr | ₹4 Cr | ₹8 Cr | ₹10 Cr | +55.5% |
| EBITDA Margin | 5.8% | 6.7% | 11.0% | 12.6% | — |
| PAT (Net Profit) | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹5 Cr | +58.8% |
| EPS | ₹1.17 | ₹1.9 | ₹3.77 | — | — |
| ROE | 29.6% | 40.5% | 44.5% | 16.1% | — |
| ROCE | 31.0% | 38.0% | 40.3% | 20.8% | — |
| Total Debt | ₹6 Cr | ₹6 Cr | ₹12 Cr | ₹17 Cr | +42.9% |
| Free Cash Flow | ₹1 Cr | ₹2 Cr | -₹2 Cr | -₹22 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDUSTAN UNILEVER LTD. | 42.5x | 21.5% |
| ITC LTD | 16.6x | 27.4% |
| NESTLE INDIA LIMITED | 59.8x | 79.9% |
| BRITANNIA INDUSTRIES LTD | 44.1x | 51.0% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 4 high-severity red flags sit above this conclusion and should be read first.