The 60-second version of Unitech International Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
No clear supporting case emerges from the available numbers.
| Metric | FY22 | FY23 | FY24 | FY25 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹25 Cr | ₹23 Cr | ₹5 Cr | ₹0 Cr | -92.5% |
| EBITDA | ₹4 Cr | -₹7 Cr | -₹21 Cr | -₹1 Cr | — |
| EBITDA Margin | 17.3% | -31.3% | -409.0% | -8182.2% | — |
| PAT (Net Profit) | -₹0 Cr | -₹12 Cr | -₹22 Cr | -₹2 Cr | — |
| EPS | ₹-0.25 | ₹-1.17 | ₹-21.94 | — | — |
| ROE | -2.0% | -1501.6% | — | — | — |
| ROCE | 19.7% | -57.3% | -1558.9% | — | — |
| Total Debt | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr | -1.0% |
| Free Cash Flow | ₹7 Cr | -₹10 Cr | ₹1 Cr | -₹0 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| HINDALCO INDUSTRIES LTD | 12.3x | 12.0% |
| VEDANTA LIMITED | 10.4x | 18.7% |
| TATA STEEL LIMITED | 19.8x | 10.8% |
Unitech International Limited owes more than it owns. Whatever the operating numbers show, the equity is a residual claim on a business with negative net worth, and that question has to be settled before any of the rest is worth weighing. 5 high-severity red flags sit above this conclusion and should be read first.