The 60-second version of Upsurge Investment & Finance Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹32 Cr | ₹54 Cr | ₹105 Cr | ₹60 Cr | +23.6% |
| EBITDA | ₹1 Cr | ₹13 Cr | ₹20 Cr | ₹4 Cr | +59.1% |
| EBITDA Margin | 3.4% | 24.8% | 19.0% | 7.2% | — |
| PAT (Net Profit) | ₹1 Cr | ₹11 Cr | ₹16 Cr | ₹3 Cr | +85.8% |
| EPS | ₹0.33 | ₹7.43 | ₹7.45 | ₹1.47 | +64.5% |
| ROE | 1.4% | 23.6% | 15.2% | 2.8% | — |
| ROCE | 2.6% | 26.2% | 19.2% | 5.1% | — |
| Total Debt | ₹2 Cr | ₹3 Cr | ₹0 Cr | ₹5 Cr | +26.4% |
| Free Cash Flow | ₹10 Cr | -₹9 Cr | -₹27 Cr | -₹28 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| BAJAJ FINANCE LIMITED | 30.2x | 17.8% |
| HDFC LIFE INS CO LTD | 58.4x | 11.3% |
| SBI LIFE INSURANCE CO LTD | 63.9x | 13.7% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last.