The 60-second version of Udayshivakumar Infra Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹287 Cr | ₹577 Cr | ₹289 Cr | ₹211 Cr | -9.7% |
| EBITDA | ₹33 Cr | ₹44 Cr | ₹3 Cr | ₹14 Cr | -24.1% |
| EBITDA Margin | 11.5% | 7.7% | 1.2% | 6.8% | — |
| PAT (Net Profit) | ₹16 Cr | ₹30 Cr | -₹7 Cr | ₹2 Cr | -53.1% |
| EPS | ₹4.37 | ₹5.54 | ₹-1.3 | ₹0.3 | -59.1% |
| ROE | 11.1% | 17.2% | -4.3% | 1.0% | — |
| ROCE | 13.0% | 21.3% | -1.0% | 2.8% | — |
| Total Debt | ₹32 Cr | ₹38 Cr | ₹60 Cr | ₹77 Cr | +33.2% |
| Free Cash Flow | -₹5 Cr | -₹52 Cr | -₹42 Cr | ₹5 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| LARSEN & TOUBRO LTD. | 30.1x | 15.2% |
| ADANI PORT & SEZ LTD | 29.9x | 14.1% |
| SIEMENS LTD | 88.8x | 10.5% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation. 3 high-severity red flags sit above this conclusion and should be read first.