The 60-second version of Vaibhav Global Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2,679 Cr | ₹3,021 Cr | ₹3,357 Cr | ₹3,672 Cr | +11.1% |
| EBITDA | ₹225 Cr | ₹285 Cr | ₹311 Cr | ₹377 Cr | +18.7% |
| EBITDA Margin | 8.4% | 9.4% | 9.3% | 10.3% | — |
| PAT (Net Profit) | ₹105 Cr | ₹128 Cr | ₹153 Cr | ₹266 Cr | +36.4% |
| EPS | ₹6.29 | ₹7.59 | ₹9.1 | ₹15.75 | +35.8% |
| ROE | 8.7% | 10.2% | 11.4% | 16.1% | — |
| ROCE | 11.7% | 14.1% | 14.6% | 15.3% | — |
| Total Debt | ₹193 Cr | ₹218 Cr | ₹228 Cr | ₹416 Cr | +29.1% |
| Free Cash Flow | ₹92 Cr | ₹233 Cr | ₹130 Cr | ₹277 Cr | +44.6% |
| Company | P/E | ROE |
|---|---|---|
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A good business currently available at an undemanding price — the combination this framework exists to look for. The work left is qualitative: whether the advantage the numbers imply is one you can identify and expect to last. 1 high-severity red flag sits above this conclusion and should be read first.