The 60-second version of Valiant Organics Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
Nothing stands out as clearly improving on the years of data available.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1,052 Cr | ₹723 Cr | ₹719 Cr | ₹739 Cr | -11.1% |
| EBITDA | ₹170 Cr | ₹43 Cr | ₹61 Cr | ₹94 Cr | -17.9% |
| EBITDA Margin | 16.1% | 5.9% | 8.4% | 12.7% | — |
| PAT (Net Profit) | ₹88 Cr | -₹8 Cr | -₹4 Cr | ₹33 Cr | -27.7% |
| EPS | ₹31.5 | ₹-3.07 | ₹-1.35 | ₹11.86 | -27.8% |
| ROE | 12.8% | -1.2% | -0.5% | 4.4% | — |
| ROCE | 17.5% | 0.9% | 3.2% | 6.8% | — |
| Total Debt | ₹274 Cr | ₹257 Cr | ₹249 Cr | ₹256 Cr | -2.2% |
| Free Cash Flow | ₹86 Cr | ₹9 Cr | ₹26 Cr | ₹58 Cr | -12.1% |
| Company | P/E | ROE |
|---|---|---|
| PIDILITE INDUSTRIES LTD | 57.8x | 24.4% |
| SRF LTD | 33.8x | 15.4% |
| UPL LIMITED | 21.5x | 6.1% |
Poor scores on business quality without a price low enough to compensate. There is no obvious argument for owning this over a stronger company at a similar valuation.