The 60-second version of Varyaa Creations Limited — what it does, how it earns, and who it competes with, before any of the numbers below.
| Metric | FY23 | FY24 | FY25 | FY26 | 3Y CAGR |
|---|---|---|---|---|---|
| Revenue | ₹5 Cr | ₹21 Cr | ₹31 Cr | ₹35 Cr | +88.4% |
| EBITDA | ₹1 Cr | ₹4 Cr | ₹1 Cr | ₹1 Cr | +2.3% |
| EBITDA Margin | 21.6% | 16.9% | 3.0% | 3.5% | — |
| PAT (Net Profit) | ₹1 Cr | ₹3 Cr | ₹0 Cr | ₹1 Cr | -13.0% |
| EPS | ₹1.65 | ₹8.75 | ₹0.88 | — | — |
| ROE | 132.8% | 83.5% | 1.8% | 2.1% | — |
| ROCE | 189.4% | 99.7% | 3.9% | 5.0% | — |
| Free Cash Flow | ₹4 Cr | -₹4 Cr | -₹20 Cr | -₹4 Cr | — |
| Company | P/E | ROE |
|---|---|---|
| TITAN COMPANY LIMITED | 68.5x | 36.7% |
| TRENT LTD | 87.2x | 25.9% |
| AVENUE SUPERMARTS LIMITED | 69.9x | 12.7% |
| ASIAN PAINTS LIMITED | 46.9x | 22.3% |
A reasonable business at a reasonable price. Nothing here is alarming and nothing is compelling, which usually means the decision rests on things this data cannot see — the industry's direction, management's intent, and what else is available to you. 2 high-severity red flags sit above this conclusion and should be read first.